Unless I missed something Harrington's on the books for two more years, he's got $9.3 million due to him this coming season.
And I forgot that Baron's got a player option for $17.3 million, with his knee problems I don't see him opting out and taking a chance. Also, I think it's one more season for Foyle before the team has the option on him.
So guaranteed money you've got:
Davis $17.3 million
Foyle $9.8 million
Harrington $9.2 million
Jackson $7.2 million
Wright $2.5 million
Belinelli $1.5 million
Draft pick $1.4 million
----------------------
$49 million
And that's without even talking to Biedrins and Ellis.
We all know they want to keep Ellis, and he'll probably be a $10 million dollar guy, so they're already up against the salary cap. Then they have Bird Rights for any of Biedrins, Pietrus, Barnes that they want to re-sign, but Biedrins ain't coming cheap either.
I actually see them signing Ellis, Biedrins, one of Barnes, Pietrus, Kelenna, and then filling out the rest of the roster with minimum deals.
Of course there could be trades here and there, but you can't go crystal ball on those and have to evaluate the GS salary situation on its surface. Damn, this is actually looking better for us than I thought (assuming the Spurs front office has their eyes on the same young two guard from GS that could come and start day 1 for us and give us as many minutes a night as we need from him that I do).